Commercial Property DCF Valuation Model Excel — Discounted Cash Flow, Terminal Value & Sensitivity

Value commercial real estate using a full 10-year NOI projection discounted at a risk-adjusted rate built from risk-free rate, property risk premium, and illiquidity premium (not an arbitrary flat discount rate). Includes Gordon Growth terminal value calculation, a cross-check formula, and a 2-variable sensitivity table across discount rate and exit cap rate.