Three Class Equity Waterfall Model

The Three Class Equity Waterfall Model

This one was built to be presentable, and powerful.



1 - Three equity classes (A, B, C) -- each with its own preferred return rate

2 - Sequential or Pro Rata distribution: Switch using the toggle

3 - Two-tier promote -- automated IRR hurdles driving promote allocation

4 - European-style waterfall -- modeled with clarity so CF timing is clear

5 - All inputs in one column -- meaning transferring assumptions is easy