Headcount Agent — Starter | UK Workforce Cost Planning Tool
Product Description:
Know what your hiring plan really costs — before you commit.
Planning headcount in Excel is slow, error-prone, and usually wrong. Headcount Agent gives you the true, fully loaded cost of every employee — with UK statutory rules built in.
WHAT YOU GET
• The full Headcount Agent tool — all 6 analysis tabs
• Roster with sort, filter, search, and bulk actions
• Multi-year projections (FY26–FY29) with salary escalation
• Scenario modelling — compare Base Case vs Growth Plan vs Conservative
• Dashboard & analytics with KPI strips and FTE-by-month charts
• Monthly cost breakdown by employee (salary, NI, pension, bonus, car, levy, benefits, office, IT, recruitment)
• Excel export with all data + PowerPoint export for board decks
• Excel import with auto-column mapping (multi-sheet workbooks supported)
• Version history and snapshots
UK STATUTORY RULES BUILT IN
• Employer NI at 15% above £5,000 threshold
• Employment Allowance — £10,500 deducted automatically
• Apprenticeship Levy — 0.5% for qualifying employers
• Pension on full salary with Salary Sacrifice NI savings
• Under-21 and apprentice under-25 NI relief categories
• Pro-rated costs for mid-year starters and leavers
HOW IT WORKS
• Single HTML file — runs instantly in Chrome, Edge, Safari, or Firefox
• No installation, no account, no server
• Your data stays on your machine — salary data is never transmitted anywhere
• Import your team from Excel or add employees manually
• See the full cost breakdown in seconds — click any employee for the detailed working
SUPPORT
Email support for technical issues — 30 days from purchase, 3 business day response time. Covers installation, import, and export issues.
IMPORTANT
This is a planning and scenario modelling tool — not payroll software. Do not use for HMRC submissions. Always consult a qualified accountant for statutory reporting.
PRICING
£95 + VAT (20%). One-time purchase — yours forever. No subscription, no per-seat fees.
WANT HELP GETTING SET UP?
The Professional plan (£245 +VAT) includes a 1-hour live training session where we import your actual data, configure your settings, and build your first scenarios together. Priority email support for 2 months.
See the full product at: headcountagent.co.uk