Real Estate Investment Analysis + Rental Property Cash-Flow Model
Analyze a rental-property acquisition from purchase price and financing through NOI, debt service, cash flow, exit proceeds, and investor returns.
The **Real Estate Investment Analysis + Rental Property Cash-Flow Model** is an editable Excel + Word bundle for rental-property investors, real-estate operators, acquisition analysts, and advisors who need a structured underwriting framework instead of a disconnected rent calculator. The Excel model links property assumptions, financing, monthly operations, annual underwriting, debt amortization, returns, sensitivities, and memo-ready headline outputs. The companion Word memo turns the model into a clear investment narrative with thesis, risks, diligence, and decision framework sections.
What’s inside
- Editable Excel model with 10 linked tabs.
- Property and financing schedule for purchase price, loan amount, LTV, closing costs, loan fees, repairs, reserves, and equity required.
- 60-month monthly cash-flow build for scheduled rent, other income, vacancy, EGI, operating expenses, NOI, debt service, cash flow, and cumulative cash flow.
- Five-year annual underwriting for cap rate, DSCR, debt yield, and cash-on-cash return.
- Monthly debt schedule for interest, principal, scheduled payment, and remaining loan balance.
- Returns and exit analysis for levered IRR, equity multiple, sale proceeds, selling costs, loan payoff, and forward-NOI exit value.
- Live sensitivity views for rent growth × exit cap rate and vacancy × interest rate.
- Editable Word investment memo with executive summary, property snapshot, sources and uses, operating underwriting, financing, diligence, returns, sensitivity, risks, and decision framework.
- Four Sharpline gallery mockups, README, and QA notes.
Built for
Rental-property investors, small multifamily owners, buy-and-hold operators, value-add sponsors, acquisition analysts, real-estate consultants, and fractional CFOs supporting property decisions.
Why this is different
The model keeps the property story visible: **purchase price + rent + vacancy + operating expenses → NOI → debt service → investor cash flow → exit proceeds**. It distinguishes property-level performance from investor-level returns and gives the Word memo a structured way to explain both the opportunity and the risks.
Format
Editable Microsoft Excel (`.xlsx`) model and editable Microsoft Word (`.docx`) investment memo.
Important note
All figures are illustrative. Replace them with property-specific documentation, current market evidence, lender terms, tax and insurance records, and professional diligence. This is a planning and underwriting template, not personalized investment, tax, legal, accounting, appraisal, lending, or financial advice.