Finance - futures hedging automated calculator for NON US company - Payment

Kindly note that the example in the template only for the purpose of show you how this calculator work. You may change the amounts in yellow highlighted cells according to your scenario. Once you updated yellow highlighted cells all calculations are automated. So this method is very easy to use and 100% accurate if you properly updated yellow highlighted cells. Please do not change any other cells in the below calculation table other than yellow highlighted cells